Consolidated statement of financial position
ASSETS € thousand | 31/12/2022 | Of which with related parties |
31/12/2021 | Of which with related parties |
Change |
---|---|---|---|---|---|
Tangible fixed assets | 3,144,250 | 2,938,530 | 205,720 | ||
Real estate investments | 2,256 | 2,314 | (58) | ||
Goodwill | 255,048 | 251,477 | 3,570 | ||
Concessions and rights on infrastructure |
3,470,906 | 3,048,190 | 422,715 | ||
Intangible fixed assets | 420,191 | 411,607 | 8,584 | ||
Copyright | 90,397 | 53,096 | 37,301 | ||
Equity investments in unconsolidated subsidiaries and associates |
348,885 | 292,239 | 56,646 | ||
Other equity investments | 3,007 | 2,980 | 27 | ||
Deferred tax assets | 179,823 | 202,606 | (22,783) | ||
Financial assets | 30,531 | 4,865 | 22,549 | 8,319 | 7,982 |
Other non-current assets | 615,144 | 576,065 | 39,078 | ||
Non-current assets | 8,560,435 | 4,865 | 7,801,652 | 8,319 | 758,783 |
Inventories | 104,507 | 86,406 | 18,101 | ||
Trade receivables | 1,267,445 | 61,714 | 1,071,644 | 51,601 | 195,802 |
Other current assets | 458,780 | 387,813 | 70,967 | ||
Current tax assets | 26,296 | 24,183 | 2,114 | ||
Current financial assets | 342,085 | 117,998 | 407,944 | 113,981 | (65,858) |
Cash and cash equivalents | 559,908 | 680,820 | (120,912) | ||
Current assets | 2,759,022 | 179,712 | 2,658,809 | 165,582 | 100,213 |
Non-current assets destined for sale | 19,076 | 168,425 | (149,350) | ||
TOTAL ASSETS | 11,338,533 | 184,578 | 10,628,886 | 173,901 | 709,646 |
LIABILITIES AND SHAREHOLDERS’ EQUITY € thousand | 31/12/2022 | Of which with related parties |
31/12/2021 | Of which with related parties |
Change |
---|---|---|---|---|---|
Share capital | 1,098,899 | 1,098,899 | 0 | ||
Legal reserve | 147,501 | 138,649 | 8,852 | ||
Other reserves | 27,743 | (123,433) | 151,176 | ||
Retained earnings/(losses) | 737,400 | 696,547 | 40,853 | ||
Profit (loss) for the year | 279,725 | 313,309 | (33,585) | ||
Total Shareholders’ equity for the Group |
2,291,268 | 2,123,971 | 167,296 | ||
Third parties Shareholders’ Equity | 463,975 | 392,449 | 71,526 | ||
Total Shareholders’ equity | 2,755,243 | 2,516,420 | 238,822 | ||
Staff termination benefits and other defined benefit plans |
112,989 | 120,150 | (7,162) | ||
Provisions for risks and charges | 218,025 | 193,318 | 24,706 | ||
Borrowings and financial liabilities | 4,722,263 | 4,791,979 | (69,716) | ||
Other non-current liabilities | 399,628 | 409,064 | (9,435) | ||
Non-current liabilities | 5,452,905 | 5,514,512 | (61,607) | ||
Borrowings | 619,418 | 108,523 | 285,222 | 120,137 | 334,196 |
Payables to suppliers | 1,849,980 | 41,985 | 1,683,563 | 51,965 | 166,417 |
Tax payables | 26,810 | 18,962 | 7,847 | ||
Other current liabilities | 632,259 | 562,806 | 69,453 | ||
Current liabilities | 3,128,466 | 150,508 | 2,550,553 | 172,102 | 577,914 |
Liabilities closely associated with assets held for sale | 1,919 | 47,402 | (45,483) | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 11,338,533 | 150,508 | 10,628,886 | 172,102 | 709,646 |